Ìàòåðèàëû ñàéòà
Ýòî èíòåðåñíî
Îòêðûòèå ðåñòîðàíà
Ø Ò À Ò Í Î Å Ð À Ñ Ï È Ñ À Í È Å. ---------------------------------------------------------------------------- ---------------------------------------------------- ÄÎËÆÍÎÑÒÜ ×ÀÑ.ÐÀÁ. ØÒÀÒ.ÅÄ. ÎÊËÀÄ ÓÐ.ÊÎÝÔ. Ç/ÏËÀÒÀ ÈÒÎÃÎ --------------------------------------------------------------------------- ---------------------------------------------------- ÄÈÐÅÊÒÎÐ 9.00-18.00 1 1400 210 1610 1610 ÁÓÕÃÀËÒÅÐ 9.00-18.00 1 1100 165 1265 1265 ÊÀËÜÊÓËßÒÎÐ 9.00-18.00 1 550 82,5 632,5 632,5 ÇÀÂ.ÏÐÎÈÇÂ. 8.00-17.00 1 900 135 1035 1035 ÌÅÒÐÄÎÒÅËÜ 11.00-24.00 2 800 120 920 1840 ÎÔÈÖÈÀÍÒÛ 11.00-24.00 6 500 75 575 3450 ÏÎÂÀÐ 4ð. 8.00-18.00 5 600 90 690 3450 ÏÎÂÀÐ 3ð. 18.00-24.00 2 550 82,5 632,5 1265 ÃÀÐÄÅÐÎÁÙÈÊ 12.00-24.00 2 400 60 460 920 ÊËÀÄÎÂÙÈÊ 9.00-18.00 1 750 112,5 862,5 862,5 ÂÎÄÈÒ.ÝÊÑÏÅÄ. 9.00-18.00 1 750 112,5 862,5 862,5 ÌÎÉÙÈÖÀ ÊÓÕ.ÏÎÑÓÄÛ 10.00-21.00 2 300 45 345 690 ÌÎÉÙÈÖÀ ÑÒÎË.ÏÎÑÓÄÛ 12.00-24.00 2 350 52,5 402,5 805 ÓÁÎÐÙÈÖÀ 7.30-18.00 2 350 52,5 402,5 805 ÊÎÍÄÈÒÅÐ 4ð. 9.00-18.00 1 500 75 575 575 ÌÓÇÛÊÀÍÒÛ 21.00-24.00 2 400 60 460 920 ÈÒÎÃÎ: ÄÂÀÄÖÀÒÜ ÒÛÑß× ÄÅÂßÒÜÑÎÒ ÂÎÑÅÌÜÄÅÑßÒ ÑÅÌÜ ÐÓÁËÅÉ ÏßÒÜÄÅÑßÒ ÊÎÏÅÅÊ. ÄÈÐÅÊÒÎÐ: _________________________________________________________________________ ¹ Í à è ì å í î â à í è å Åä. èçì . Î á å ä Ó æ è í Ó æ è í È ò î ã ---------------------------------------------------------------------------- ---------------------------------------------------- 1. Âðåìÿ ðàáîòû ÷àñû 12.00-16.00 17.00-20.00 20.00-24.00 2. Ïîñåùàåìîñòü ÷åë. 50 60 35 145 3. Ñòîèìîñòü 1çàêàçà ðóá. 104-50 77-30 122-92 4. Êîë-âî ðàá.äíåé äíè 26 26 26 5. Ò/Î çà 1äåíü ðóá 14164-50 6. Ò/Î çà ìåñÿö ðóá 368227-00 7. Ïåðâîíà÷.ñòîèìîñòü ðóá 245518-00 8. Íàöåíêà 50% 122759-00 9. Ñòîèìîñòü çàòðàò ðóá 1093263-70 10. Ñåáåñòîèìîñòü ðóá 354844-70 11. Áàëàí.ïðèáûëü ðóá 13432-30 12. Íàëîã íà ïðèáûëü 39% 5238-50 13. ×èñòàÿ ïðèáûëü ðóá 8193-80 14. Ðåíòàáåëüíîñòü % 2,3 15. Îêóïàåìîñòü ëåò 98325,60 5,0 5ìåñÿöåâ ---------------------------------------------------------------------------- ---------------------------------------- ---------------------------------------------------------------------------- ---------------------------------------- ¹ Í À È Ì Å Í Î Â À Í È Å ÅÄ. ÈÇ. Î Á Å Ä Ó Æ È Í Ó Æ È Í È Ò Î Ã ---------------------------------------------------------------------------- ---------------------------------------------------- 1. ÂÐÅÌß ÐÀÁÎÒÛ ×ÀÑ. ---------------------------------------------------------------------------- ---------------------------------------------------- 2. ÏÎÑÅÙÀÅÌÎÑÒÜ ×ÅË. ---------------------------------------------------------------------------- ---------------------------------------------------- 3. ÑÒÎÈÌÎÑÒÜ 1ÇÀÊÀÇÀ ÐÓÁ. ---------------------------------------------------------------------------- ---------------------------------------------------- 4. ÊÎË-ÂÎ ÐÀÁÎ×.ÄÍÅÉ ÄÍÈ ---------------------------------------------------------------------------- ---------------------------------------------------- 5. Ò/ÎÁÎÐÎÒ ÇÀ 1 ÄÅÍÜ ÐÓÁ. ---------------------------------------------------------------------------- ---------------------------------------------------- 6. Ò/ÎÁÎÐÎÒ ÇÀ ÌÅÑßÖ ÐÓÁ. ---------------------------------------------------------------------------- ---------------------------------------------------- 7. ÏÅÐÂÎÍÀ×.ÑÒÎÈÌÎÑÒÜ ÐÓÁ. ---------------------------------------------------------------------------- ---------------------------------------------------- 8. ÍÀÖÅÍÊÀ 50% ÐÓÁ. ---------------------------------------------------------------------------- ---------------------------------------------------- 9. ÑÒÎÈÌÎÑÒÜ ÇÀÒÐÀÒ ÐÓÁ. ---------------------------------------------------------------------------- ---------------------------------------------------- 10. ÑÅÁÅÑÒÎÈÌÎÑÒÜ ÐÓÁ. ---------------------------------------------------------------------------- ---------------------------------------------------- 11. ÁÀËÀÍ.ÏÐÈÁÛËÜ ÐÓÁ. ---------------------------------------------------------------------------- ---------------------------------------------------- 12. ÍÀËÎà ÍÀ ÏÐÈÁÛËÜ 39% ---------------------------------------------------------------------------- ---------------------------------------------------- 13. ×ÈÑÒÀß ÏÐÈÁÂËÜ ÐÓÁ. ---------------------------------------------------------------------------- ---------------------------------------------------- 14. ÐÅÍÒÀÁÅËÜÍÎÑÒÜ % ---------------------------------------------------------------------------- ---------------------------------------------------- 15. ÎÊÓÏÀÅÌÎÑÒÜ ËÅÒ ---------------------------------------------------------------------------- ---------------------------------------------------- ---------------------------------------------------------------------------- ---------------------------------------------------- ¹ ÍÀÈÌÅÍÎÂÀÍÈÅ ÑÒÀÒÅÉ ÇÀÒÐÀÒ % ÑÓÌÌÀ  ÒÛÑ.ÐÓÁËßÕ ---------------------------------------------------------------------------- ---------------------------------------------------- 1. ÇÀÐÏËÀÒÀ ÐÀÁÎ×ÈÕ 20987-50 2. ÎÒ×ÈÑËÅÍÈÅ ÎÒ Ç/ÏËÀÒÛ Â: ÏÅÍÑÈÎÍÍÛÉ ÔÎÍÄ 20,06 4210 ÑÎÖ.ÑÒÐÀÕ 5,4 1133-30 ÔÎÍÄ ÎÁßÇ.ÌÅÄ.ÑÒÐÀÕÎÂÊÈ 3,6 755-60 ÔÎÍÄ ÇÀÍßÒÎÑÒÈ 1,5 314-80 3. ÀÌÎÐÒÈÇÀÖÈß ÎÁÎÐÓÄÎÂÀÍÈß 2500- 00 4. ÈÇÍÎÑ ÌÁÏ 1500 5. ÀÐÅÍÄÀ ÏÎÌÅÙÅÍÈß 18150 6. ÇÀÒÐÀÒÛ ÍÀ ÎÕÐÀÍÓ ÒÐÓÄÀ È ÌÅÄ.ÎÑÌÎÒÐ 1632-00 7. ÑÎÄÅÐÆÀÍÈÅ ÕÎËÎÄ.ÓÑÒÀÍÎÂÎÊ 300-00 8. ÇÀÒÐÀÒÛ ÍÀ ÐÅÌÎÍÒ 2400-00 9. ÇÀÒÐÀÒÛ ÍÀ ÐÅÊËÀÌÓ 1000-00 10. ÍÀËÎÃÈ ÍÀ ÈÌÓÙÅÑÒÂÎ 2 1400  ÀÂÒÎÄÎÐÎÆÍÛÉ ÎÒ ÏÐÈÁÛËÈ 2,5 3068- 90 ÏÅÍÑÈÎÍÍÛÉ ÔÎÍÄ 1 0,83 11. ÍÅÏÐÅÄÂÈÄÅÍÍÛÅ ÐÀÑÕÎÄÛ 10 50000 È Ò Î Ã : 109352-93